Skip to main content
Tools / Mortgage / Mortgage Payment Table

Get started by entering your mortgage principle, mortgage length and interest rate.

years

%
Monthly Payment: £1,426
Total Interest Paid: £157,548
Total Cost of Mortgage:£427,548
YearInterest paidPrinciple paid offMortgage balance / Remaining debt
0£0£0£270,000
1£10,683£6,418£263,581
2£10,421£6,680£256,901
3£10,149£6,952£249,948
4£9,866£7,235£242,712
5£9,571£7,530£235,182
6£9,264£7,837£227,345
7£8,945£8,156£219,188
8£8,613£8,488£210,699
9£8,267£8,834£201,865
10£7,907£9,194£192,670
11£7,532£9,569£183,101
12£7,142£9,959£173,141
13£6,737£10,364£162,777
14£6,314£10,787£151,989
15£5,875£11,226£140,763
16£5,417£11,684£129,079
17£4,941£12,160£116,919
18£4,446£12,655£104,263
19£3,930£13,171£91,092
20£3,394£13,707£77,384
21£2,835£14,266£63,118
22£2,254£14,847£48,271
23£1,649£15,452£32,818
24£1,020£16,081£16,737
25£364£16,737£0

Frequently Asked Questions

What is a Mortgage Payment Table?
A mortgage payment table is a chart that shows how much of your mortgage principal you will pay off each year versus the mortgage interest. It is a useful tool for planning your mortgage payments and understanding the amortization schedule.
How do I use this mortgage calculator?
Simply enter your mortgage principal (the amount you borrowed), the length of your mortgage, and the mortgage interest rate. The calculator will automatically calculate the estimated monthly repayment amount and the yearly mortgage balance.
Does this calculator include taxes and insurance?
No, this mortgage calculator only calculates the principal and interest payments. Taxes, insurance, and other fees need to be added separately to get a complete picture of your mortgage costs.
Can I make extra payments?
Yes, you can make extra payments towards your mortgage. Doing so may help reduce the term of your mortgage and save on interest payments in the long run.
Is this calculator accurate?
The calculator provides an estimate based on the information you enter. For exact figures, it is best to consult your lender or a financial advisor.
Have you tried our Utility Bills Calculator?

Use our Utility Bills Calculator to easily estimate your monthly electricity, gas, and water costs. Just select your household size and region, and we'll provide an estimated breakdown, helping you plan your expenses more effectively.

Utility Bills Calculator